Market Outlook
January 31, 2017
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are likely to open flat with a negative bias tracking SGX Nifty.
BSE Sensex
(0.1)
(33)
27,850
US markets ended down on Monday. The confusion created by the travel ban
Nifty
(0.1)
(9)
8,633
imposed by the Donald Trump administration continued to create panic among
Mid Cap
0.3
36
13,001
investors, as they were worried about the coming policies by the new Govt.
Small Cap
(0.3)
(42)
13,070
The European markets closed on nervous note ending down, As concern over U.S
Bankex
(0.8)
(171)
22,395
President Donald Trump’s decision to put travel restrictions, weighed on investor
sentiment. Banks and commodity related stocks were under pressure amid
uncertainty over U.S policy on trade and the economy under the new President.
Global Indices
Chg (%)
(Pts)
(Close)
Dow Jones
(0.6)
(123)
19,971
Indian markets remained range bound for most period of the day on Monday. The
markets have already seen some rally ahead of budget and it seems, investors and
Nasdaq
(0.8)
47
5,614
traders are in wait and watch mode and further direction should emerge post
FTSE
0.9
(66)
7,118
budget.
Nikkei
(0.5)
(99)
19,369
Hang Seng
(0.1)
(13)
23,361
Result Review/ Preview
Shanghai Com
0.3
10
3,159
Review: Tech Mahindra
Detailed analysis on Pg2
Advances / Declines
BSE
NSE
Investor’s Ready Reckoner
Advances
1,172
646
Key Domestic & Global Indicators
Declines
1,588
981
Stock Watch: Latest investment recommendations on 150+ stocks
Unchanged
225
99
Refer Pg6 onwards
Top Picks
Volumes (` Cr)
CMP
Target
Upside
Company
Sector
Rating
BSE
2,685
(`)
(`)
(%)
Amara Raja Batteries Auto & Auto AncillaryAccumulate
914
1,009
10.3
NSE
19,953
Alkem Laboratories
Pharmaceuticals
Buy
1,657
1,989
20.1
HCL Tech
IT
Buy
840
1,000
19.1
Net Inflows (` Cr)
Net
Mtd
Ytd
Power Grid Corp.
Power
Accumulate
205
223
8.8
FII
607
(641)
(641)
Navkar Corp.
Others
Buy
169
265
56.9
MFs
40
5,281
5,281
More Top Picks on Pg4
Key Upcoming Events
Top Gainers
Price (`)
Chg (%)
Previous
Consensus
Date
Region
Event Description
Idea
98
25.9
Reading
Expectations
Jan 31 Euro Zone Euro-Zone GDP s.a. (QoQ)
0.4
0.4
Rcom
34
11.5
Jan 31 Germany Unemployment change (000's)
(17.0)
(5.0)
Rdel
62
8.0
Jan 31 US
Consumer Confidence
113.7
112. 9
Bhartiartl
348
7.5
Feb 01 Germany PMI Manufacturing
56.5
56.5
Bajfinance
1,054
6.0
Feb 01 UK
PMI Manufacturing
56.1
55.9
More Events on Pg5
Top Losers
Price (`)
Chg (%)
Infratel
329
(7.1)
Cub
145
(6.0)
Coromandel
321
(3.3)
Intellect
148
(3.3)
Sparc
312
(3.0)
As on January 30, 2017
www.angelbroking.com
Market Outlook
January 31, 2017
Result Review
Tech Mahindra (CMP: `466 / TP: `600 / Upside: 27.0%)
Tech Mahindra, posted results much better than expected on all fronts. In sales,
the company posted sales of US$1,116mn V/s US$1,091mn expected V/s
US$1,072mn, a qoq growth of 4.1%. In Constant Currency (CC) terms, company
posted a 5.4% qoq growth. In Rupee terms, the company posted sales of `7,558cr
V/s `7,361cr expected V/s `7,167cr in 2QFY2017, a qoq growth of 5.4%. The
strong sales growth was aided by the ROW (which contributed around 23.9% V/s
22.0% of sales in 2QFY2017), while USA (which contributed 46.7% V/s 48.3% of
sales in 2QFY2017) and Europe (which contributed 29.4% V/s 29.7% of sales in
2QFY2017). In terms, of verticals, it was BFSI (which contributed around 13.1%
V/s 11.7% in 2QFY2017), Retail, transport & Logistics (which contributed around
7.6% of sales V/s 6.8% of sales in 2QFY2017).
On EBIT front, the company posted EBIT of 12.4% V/s 12.1% expected V/s 11.5%
in 2QFY2016. The utilization levels improved to 83.0% V/s 82.0% in 2QFY2017.
Consequently, PAT came in at `856cr V/s `733cr expected V/s `645cr in
2QFY2017, growth of 32.7% qoq. The growth in the net profit was aided by the
lower taxes during the quarter, which dipped 25.1% yoy. In client additions, the
company added 15 clients but mostly in the US$5mn+.We maintain our buy
rating on the stock.
Y/E
Sales OPM
PAT
EPS ROE P/E P/BV
EV/EBITDA
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
FY2017E
29,673
15.5
3,173
32.8
19.6
14.2
2.8
8.6
FY2018E
32,937
17.0
3,866
39.9
20.7
11.7
2.4
6.7
Economic and Political News
Mercedes India says it will grow in double digit in FY17
Cash withdrawal limits for ATMs, Current Accounts removed
Pollution Board proposes new norms for recycling waste for cement plants
Corporate News
Bajaj Finance Q3FY17 PAT up 36% to `555 cr
HDFC Ltds’s Q3FY17 PAT up 13% `1,701 cr
Maruti to roll out 50 Nexa outlets in two months
Mahindra launches upgraded SUV KUV100
Jaguar & Land Rover shelves India small SUV project
Shriram City Union’s Q3FY17 PAT down 9% to `158cr
www.angelbroking.com
Market Outlook
January 31, 2017
Quarterly Bloomberg Brokers Consensus Estimate
ICICI Bank Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
2,320
3,018
(23.1)
3,102
(25.2)
Oil & Natural Gas Corp Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
18,212
18,397
(1.0)
18,287
(0.4)
EBITDA
9,298
8,043
15.6
9,100
2.2
EBITDA margin (%)
51.1
43.7
49.8
Net profit
4,303
5,280
(18.5)
4,975
(13.5)
Shriram Transport Finance Co Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
391
375
4.1
388
0.8
Indian Oil Corp Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
85,260
83,179
2.5
80,044
6.5
EBITDA
6,835
5,242
30.4
5,772
18.4
EBITDA margin (%)
8.0
6.3
7.2
Net profit
3,338
3,057
9.2
3,122
6.9
JSW Steel Ltd Consol - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
12,659
8,621
46.8
12,987
(2.5)
EBITDA
3,029
892
239.7
2,959
2.4
EBITDA margin (%)
23.9
10.3
22.8
Net profit
848
1,199
(29.3)
726
16.7
Bajaj Auto Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
6,059
5,463
10.9
5,949
1.8
EBITDA
1,254
1,171
7.1
1,296
(3.2)
EBITDA margin (%)
20.7
21.4
21.8
Net profit
1,019
901
13.1
1,123
(9.2)
Dabur India Ltd Consol - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
2,178
2,122
2.6
1,976
10.2
EBITDA
431
378
13.9
409
5.4
EBITDA margin (%)
19.8
17.8
20.7
Net profit
362
319
13.6
357
1.3
Cadila Healthcare Ltd - Jan 31, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
2,433
2,428
0.2
2353
3.4
EBITDA
526
578
(9.0)
516
1.9
EBITDA margin (%)
21.6
23.8
21.9
Net profit
353
390
(9.49)
338
4.4
www.angelbroking.com
Market Outlook
January 31, 2017
Top Picks ★★★★★
Large Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
To outpace battery industry growth due to better
Amara Raja Batteries
15,620
914
1,009
10.3
technological products leading to market share gains in both
the automotive OEM and replacement segments.
Strong growth in domestic business due to its leadership in
Alkem Laboratories
19,807
1,657
1,989
20.1
acute therapeutic segment. Alkem expects to launch more
products in USA, which bodes for its international business.
The stock is trading at attractive valuations and is factoring
HCL Tech
1,18,498
840
1,000
19.1
all the bad news.
Back on the growth trend, expect a long term growth of 14%
Infosys
2,17,831
948
1,249
31.7
to be a US$20bn in FY2020.
Strong order backlog and improvement in execution would
Larsen & Toubro
1,34,618
1,443
1,634
13.2
trigger the growth for the L&T
One of the largest pharma companies with strong
Lupin
67,558
1,497
1,809
20.9
international presence. It has a rich pipeline of ANDAs which
is also one of the largest among the generic companies.
Going forward, we expect the company to report strong top-
Power Grid Corporation
1,07,248
205
223
8.8
line CAGR of ~16% and bottom-line CAGR of ~19% over
FY16-18 on back of strong capitalization guidance
Source: Company, Angel Research
Mid Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
We expect the company would report strong profitability
Asian Granito
828
275
351
27.6
owing to better product mix, higher B2C sales and
amalgamation synergy.
Among the top 4 players in the consumer durables segment.
Bajaj Electricals
2,431
240
274
14.0
Improved profitability backed by turn around in E&P segment.
Strong order book lends earnings visibility.
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the market
Blue Star
5,052
529
634
19.9
growth. EMPPAC division's profitability to improve once
operating environment turns around.
With a focus on the low and medium income (LMI) consumer
Dewan Housing Finance
8,882
284
350
23.4
segment, the company has increased its presence in tier-II &
III cities where the growth opportunity is immense.
Strong loan growth backed by diversified loan portfolio and
Equitas Holdings
5,604
167
235
40.6
adequate CAR. ROE & ROA likely to remain decent as risk of
dilution remains low. Attractive valuations considering growth.
Economic recovery to have favourable impact on advertising
& circulation revenue growth. Further, the acquisition of a
Jagran Prakashan
5,937
182
225
23.9
radio business (Radio City) would also boost the company's
revenue growth.
High order book execution in EPC segment, rising B2C sales
KEI Industries
1,088
140
153
9.4
and higher exports to boost the revenues and profitability
Speedier execution and speedier sales, strong revenue visibilty
Mahindra Lifespace
1,462
356
522
46.6
in short-to-long run, attractive valuations
Higher growth in domestic branded sales and healthy export
Mirza International
1,095
91
107
17.5
to boost the profitability.
Massive capacity expansion along with rail advantage at ICD
Navkar Corporation
2,409
169
265
56.9
as well CFS augurs well for the company
Strong brands and distribution network would boost growth
Siyaram Silk Mills
1,339
1,429
1,605
12.3
going ahead. Stock currently trades at an inexpensive
valuation.
Market leadership in Hindi news genre and no. 2 viewership
ranking in English news genre, exit from the radio business,
TV Today Network
1,640
275
385
40.0
and anticipated growth in ad spends by corporates to benefit
the stock.
Source: Company, Angel Research
www.angelbroking.com
Market Outlook
January 31, 2017
Key Upcoming Events
Result Calendar
Date
Company
Bajaj Auto, Subros, KEC International, ICICI Bank, IDFC, Shriram Trans., Syndicate Bank, UCO Bank, Bank of
Jan 31, 2017
Maharashtra, Dabur India, Mphasis, JSW Steel , ONGC, IOC, Cadila Healthcare, Interglobe Aviation, Narayana
Hrudaya
Feb 1, 2017
Tata Global, Apollo Tyres, Cummins India
Feb 2, 2017
Vijaya Bank, Marico, HSIL, Glenmark Pharma., NHPC, Transport Corporation of India, UFO Moviez, Team Lease Serv.
Feb 3, 2017
ACC, J K Lakshmi Cements, PVR, MRF, Quick Heal, Manpasand Bever.
Feb 4, 2017
J & K Bank, Oriental Bank, Relaxo, Dr Reddy's, Divi's Lab.
Feb 6, 2017
Automotive Axle, LMW, GSPL, Banco
Source: Bloomberg, Angel Research
Global economic events release calendar
Date
Time
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported Estimated
Jan 31, 2017
2:25PM
Germany
Unemployment change (000's)
Thousands
Jan
(17.00)
(5.00)
3:30PM
Euro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
4Q A
0.40
0.40
8:30PM
US
Consumer Confidence
S.A./ 1985=100
Jan
113.70
112.90
Feb 1, 2017
2:25PM
Germany
PMI Manufacturing
Value
Jan F
56.50
56.50
7:00PM
US
Initial Jobless claims
Thousands
Jan 28
259.00
250.00
3:00PM
UK
PMI Manufacturing
Value
Jan
56.10
55.90
Feb 2, 2017
6:30AM
China
PMI Manufacturing
Value
Jan
51.40
51.20
5:30PM
UK
BOE Announces rates
% Ratio
Feb 2
0.25
0.25
12:30AM
US
FOMC rate decision
%
Feb 1
0.75
0.75
Feb 3, 2017
2:25PM
Germany
PMI Services
Value
Jan F
53.20
53.20
7:00PM
US
Change in Nonfarm payrolls
Thousands
Jan
156.00
175.00
7:00PM
US
Unnemployment rate
%
Jan
4.70
4.70
Feb 8, 2017
2:30PM
India
RBI Reverse Repo rate
%
Feb 8
5.75
--
2:30PM
India
RBI Repo rate
%
Feb 8
6.25
--
2:30PM
India
RBI Cash Reserve ratio
%
Feb 8
4.00
--
Feb 10, 2017
India
Imports YoY%
% Change
Jan
0.50
--
China
Exports YoY%
% Change
Jan
(6.20)
--
India
Exports YoY%
% Change
Jan
5.70
--
3:00PM
UK
Industrial Production (YoY)
% Change
Dec
2.00
--
5:30PM
India
Industrial Production YoY
% Change
Dec
5.70
--
Feb 14, 2017
3:00PM
UK
CPI (YoY)
% Change
Jan
1.60
--
12:00PM
India
Monthly Wholesale Prices YoY%
% Change
Jan
3.39
--
US
Producer Price Index (mom)
% Change
Jan
0.80
--
7:00AM
China
Consumer Price Index (YoY)
% Change
Jan
2.10
--
12:30PM
Germany
GDP nsa (YoY)
% Change
4Q P
1.50
--
Feb 15, 2017
7:00PM
US
Consumer price index (mom)
% Change
Jan
0.30
0.30
7:45PM
US
Industrial Production
%
Jan
0.83
0.10
7:00PM
US
Housing Starts
Thousands
Jan
1,226.00
1,226.00
Feb 16, 2017
7:00PM
US
Building permits
Thousands
Jan
1,228.00
1,230.00
3:00PM
UK
Jobless claims change
% Change
Jan
(10.10)
--
Source: Bloomberg, Angel Research
Market Outlook
January 31, 2017
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
9.0
8.3
7.0
5.7
7.9
6.0
8.0
7.5
7.5
7.6
7.3
5.0
7.2
7.1
6.6
6.7
4.0
7.0
6.4
3.0
2.2
5.8
1.9
6.0
2.0
1.3
0.7
1.0
0.3
5.0
-
4.0
(1.0)
(0.7)
(2.0)
(1.3)
3.0
(1.6)
(1.8)
(3.0)
(2.5)
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
56.0
Mfg. PMI
Services PMI
(%)
7.0
54.0
6.1
5.7
5.8
5.8
6.0
5.3
5.5
5.1
52.0
4.8
5.0
4.4
4.2
50.0
4.0
3.6
3.4
48.0
3.0
46.0
2.0
1.0
44.0
-
42.0
Source: MOSPI, Angel Research
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
15.0
7.00
10.0
6.50
5.0
6.00
0.0
5.50
(5.0)
5.00
(10.0)
4.50
(15.0)
4.00
(20.0)
(25.0)
3.50
(30.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
www.angelbroking.com
Market Outlook
January 31, 2017
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.8
5.3
6.0
5.0
0.7
4.3
4.0
3.2
2.2
1.9
1.5
2.0
1.0
1.1
-
(2.0)
(0.4)
(2.9)
(4.0)
Source: Bloomberg, Angel Research
Exhibit 2: 2016 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
10.0
7.6
8.0
6.6
6.0
4.9
4.3
4.0
3.2
1.8
1.7
1.6
2.0
1.3
(0.8)
0.5
(3.3)
0.1
-
(2.0)
(4.0)
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
20.0
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
www.angelbroking.com
Market Outlook
January 31, 2017
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
64,302
9.5
0.7
66.5
Russia
Micex
2,234
2.3
12.7
27.1
India
Nifty
8,633
7.4
(0.1)
16.3
China
Shanghai Composite
3,159
1.2
1.5
8.4
South Africa
Top 40
45,852
5.0
1.9
6.8
Mexico
Mexbol
47,092
2.6
(2.1)
8.9
Indonesia
LQ45
883
(0.3)
(4.5)
12.6
Malaysia
KLCI
1,686
4.1
0.7
5.3
Thailand
SET 50
995
5.2
6.0
25.8
USA
Dow Jones
19,971
0.1
9.7
21.4
UK
FTSE
7,118
1.6
3.3
18.6
Japan
Nikkei
19,369
0.2
13.3
14.2
Germany
DAX
11,682
2.0
9.5
25.8
France
CAC
4,785
(1.1)
6.1
19.7
Source: Bloomberg, Angel Research
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Agri / Agri Chemical
Rallis
Neutral
238
-
4,621
1,937
2,164
13.3
14.3
9.0
11.0
26.4
21.6
4.6
4.0
18.4
19.8
2.4
2.1
United Phosphorus
Neutral
739
-
37,451
15,176
17,604
18.5
18.5
37.4
44.6
19.8
16.6
3.9
3.2
21.4
21.2
2.6
2.2
Auto & Auto Ancillary
Ashok Leyland
Buy
92
111
26,225
22,407
26,022
10.6
10.6
5.2
6.4
17.7
14.4
4.0
3.4
23.6
24.7
1.3
1.1
Bajaj Auto
Neutral
2,825
-
81,756
25,093
27,891
19.5
19.2
143.9
162.5
19.6
17.4
5.5
4.7
30.3
29.4
3.0
2.6
Bharat Forge
Neutral
951
-
22,134
7,726
8,713
20.5
21.2
35.3
42.7
26.9
22.3
5.0
4.5
18.9
20.1
2.9
2.5
Eicher Motors
Neutral
23,234
-
63,206
16,583
20,447
17.5
18.0
598.0
745.2
38.9
31.2
13.3
10.1
41.2
38.3
3.6
2.9
Gabriel India
Buy
111
130
1,592
1,544
1,715
9.0
9.3
5.4
6.3
20.5
17.6
3.9
3.4
18.9
19.5
1.0
0.9
Hero Motocorp
Accumulate
3,197
3,541
63,838
30,958
34,139
15.7
15.7
193.6
208.3
16.5
15.4
6.5
5.3
34.2
30.5
1.9
1.7
Jamna Auto Industries Neutral
184
-
1,465
1,486
1,620
9.8
9.9
15.0
17.2
12.3
10.7
2.7
2.3
21.8
21.3
1.1
1.0
L G Balakrishnan & Bros Neutral
589
-
924
1,302
1,432
11.6
11.9
43.7
53.0
13.5
11.1
1.9
1.7
13.8
14.2
0.8
0.7
Mahindra and Mahindra Neutral
1,246
-
77,404
46,534
53,077
11.6
11.7
67.3
78.1
18.5
16.0
3.0
2.6
15.4
15.8
1.6
1.4
Maruti
Accumulate
5,901
6,560
178,256
67,822
83,288
16.0
16.4
253.8
312.4
23.3
18.9
5.3
4.3
23.0
22.9
2.3
1.8
Minda Industries
Neutral
349
-
2,765
2,728
3,042
9.0
9.1
68.2
86.2
5.1
4.0
1.2
0.9
23.8
24.3
1.1
0.9
Motherson Sumi
Neutral
343
-
48,066
45,896
53,687
7.8
8.3
13.0
16.1
26.3
21.3
8.5
6.8
34.7
35.4
1.1
0.9
Rane Brake Lining
Neutral
978
-
774
511
562
11.3
11.5
28.1
30.9
34.8
31.7
5.3
4.8
15.3
15.0
1.7
1.5
Setco Automotive
Neutral
37
-
497
741
837
13.0
13.0
15.2
17.0
2.5
2.2
0.4
0.4
15.8
16.3
1.1
1.0
Tata Motors
Neutral
533
-
153,744
300,209
338,549
8.9
8.4
42.7
54.3
12.5
9.8
2.0
1.7
15.6
17.2
0.6
0.5
TVS Motor
Neutral
387
-
18,407
13,390
15,948
6.9
7.1
12.8
16.5
30.4
23.4
7.6
6.0
26.3
27.2
1.4
1.2
Amara Raja Batteries
Accumulate
914
1,009
15,620
5,305
6,100
16.0
16.3
28.4
34.0
32.2
26.9
6.2
5.2
19.3
19.3
3.0
2.6
Exide Industries
Neutral
202
-
17,179
7,439
8,307
15.0
15.0
8.1
9.3
25.0
21.7
3.5
3.1
14.3
16.7
1.9
1.7
Apollo Tyres
Buy
184
235
9,366
12,877
14,504
14.3
13.9
21.4
23.0
8.6
8.0
1.3
1.2
16.4
15.2
0.9
0.8
Ceat
Buy
1,181
1,450
4,776
7,524
8,624
13.0
12.7
131.1
144.3
9.0
8.2
1.7
1.4
19.8
18.6
0.7
0.6
JK Tyres
Neutral
125
-
2,841
7,455
8,056
15.0
15.0
21.8
24.5
5.8
5.1
1.2
1.0
22.8
21.3
0.5
0.4
Swaraj Engines
Neutral
1,404
-
1,744
660
810
15.2
16.4
54.5
72.8
25.8
19.3
8.0
7.3
31.5
39.2
2.5
2.0
Subros
Neutral
184
-
1,104
1,488
1,681
11.7
11.9
6.4
7.2
28.8
25.7
3.0
2.8
10.8
11.4
1.0
0.8
Indag Rubber
Neutral
178
-
468
286
326
19.8
16.8
11.7
13.3
15.3
13.4
2.6
2.4
17.8
17.1
1.3
1.1
Capital Goods
ACE
Neutral
47
-
465
709
814
4.1
4.6
1.4
2.1
33.6
22.4
1.4
1.3
4.4
6.0
0.8
0.7
BEML
Neutral
1,219
-
5,078
3,451
4,055
6.3
9.2
31.4
57.9
38.8
21.1
2.3
2.1
6.3
10.9
1.6
1.3
Bharat Electronics
Neutral
1,585
-
35,401
8,137
9,169
16.8
17.2
58.7
62.5
27.0
25.4
4.2
3.7
44.6
46.3
3.3
3.0
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Capital Goods
Voltas
Buy
337
407
11,139
6,511
7,514
7.9
8.7
12.9
16.3
26.1
20.7
4.7
4.1
16.7
18.5
1.5
1.2
BGR Energy
Neutral
134
-
967
16,567
33,848
6.0
5.6
7.8
5.9
17.2
22.7
1.0
1.0
4.7
4.2
0.2
0.1
BHEL
Neutral
138
-
33,814
28,797
34,742
-
2.8
2.3
6.9
60.1
20.0
1.0
1.0
1.3
4.8
0.8
0.6
Blue Star
Buy
529
634
5,052
4,283
5,077
5.9
7.3
14.9
22.1
35.5
23.9
6.9
5.8
20.4
26.4
1.2
1.0
Crompton Greaves
Neutral
66
-
4,127
5,777
6,120
5.9
7.0
3.3
4.5
20.0
14.6
0.9
0.8
4.4
5.9
0.7
0.6
Greaves Cotton
Neutral
139
-
3,386
1,755
1,881
16.8
16.9
7.8
8.5
17.8
16.3
3.6
3.3
20.6
20.9
1.6
1.5
Inox Wind
Neutral
186
-
4,137
5,605
6,267
15.7
16.4
24.8
30.0
7.5
6.2
2.1
1.5
25.9
24.4
0.8
0.7
KEC International
Neutral
150
-
3,851
9,294
10,186
7.9
8.1
9.9
11.9
15.1
12.6
2.2
1.9
15.6
16.3
0.7
0.6
KEI Industries
Accumulate
140
153
1,088
2,574
2,921
10.4
10.0
10.1
11.8
13.9
11.8
2.5
2.1
17.7
17.4
0.6
0.6
Thermax
Neutral
790
-
9,414
5,421
5,940
7.3
7.3
25.7
30.2
30.7
26.2
3.7
3.4
12.2
13.1
1.6
1.5
VATech Wabag
Buy
497
681
2,711
3,136
3,845
8.9
9.1
26.0
35.9
19.1
13.8
2.4
2.0
13.4
15.9
0.8
0.6
Cement
ACC
Neutral
1,423
-
26,717
11,225
13,172
13.2
16.9
44.5
75.5
32.0
18.8
3.0
2.8
11.2
14.2
2.4
2.0
Ambuja Cements
Neutral
229
-
45,541
9,350
10,979
18.2
22.5
5.8
9.5
39.5
24.1
3.3
3.0
10.2
12.5
4.9
4.2
India Cements
Neutral
147
-
4,505
4,364
4,997
18.5
19.2
7.9
11.3
18.6
13.0
1.3
1.3
8.0
8.5
1.8
1.6
JK Cement
Neutral
738
-
5,160
4,398
5,173
15.5
17.5
31.2
55.5
23.7
13.3
2.8
2.5
12.0
15.5
1.7
1.4
J K Lakshmi Cement
Buy
371
565
4,369
2,913
3,412
14.5
19.5
7.5
22.5
49.5
16.5
3.0
2.6
12.5
18.0
2.1
1.7
Orient Cement
Buy
135
215
2,775
2,114
2,558
18.5
20.5
8.1
11.3
16.7
12.0
2.5
2.1
9.0
14.0
1.9
1.5
UltraTech Cement
Neutral
3,693
-
101,355
25,768
30,385
21.0
23.5
111.0
160.0
33.3
23.1
4.2
3.7
13.5
15.8
4.0
3.4
Construction
ITNL
Neutral
109
-
3,576
8,946
10,017
31.0
31.6
8.1
9.1
13.4
12.0
0.5
0.5
4.2
5.0
3.7
3.5
KNR Constructions
Neutral
183
-
2,573
1,385
1,673
14.7
14.0
41.2
48.5
4.4
3.8
0.8
0.7
14.9
15.2
1.9
1.6
Larsen & Toubro
Accumulate
1,443
1,634
134,618
111,017
124,908
11.0
11.0
61.1
66.7
23.6
21.6
2.8
2.6
13.1
12.9
2.2
2.1
Gujarat Pipavav Port
Neutral
142
-
6,858
705
788
52.2
51.7
5.0
5.6
28.4
25.3
2.8
2.5
11.2
11.2
9.4
7.9
Nagarjuna Const.
Neutral
85
-
4,706
8,842
9,775
9.1
8.8
5.3
6.4
16.0
13.2
1.3
1.2
8.2
9.1
0.7
0.6
PNC Infratech
Buy
106
143
2,721
2,350
2,904
13.1
13.2
9.0
8.8
11.8
12.1
0.4
0.4
15.9
13.9
1.3
1.0
Simplex Infra
Neutral
310
-
1,536
6,829
7,954
10.5
10.5
31.4
37.4
9.9
8.3
1.0
0.9
9.9
13.4
0.7
0.6
Power Mech Projects
Neutral
448
-
659
1,801
2,219
12.7
14.6
72.1
113.9
6.2
3.9
1.1
1.0
16.8
11.9
0.4
0.3
Sadbhav Engineering
Accumulate
275
298
4,718
3,598
4,140
10.3
10.6
9.0
11.9
30.6
23.1
3.2
2.8
9.9
11.9
1.6
1.4
NBCC
Neutral
267
-
16,011
7,428
9,549
7.9
8.6
8.2
11.0
32.5
24.3
1.6
1.3
28.2
28.7
1.9
1.4
MEP Infra
Neutral
41
-
668
1,877
1,943
30.6
29.8
3.0
4.2
13.7
9.8
6.6
4.5
0.6
0.6
1.7
1.6
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Construction
SIPL
Neutral
100
-
3,505
1,036
1,252
65.5
66.2
(8.4)
(5.6)
3.7
4.3
(22.8)
(15.9)
11.6
9.6
Engineers India
Neutral
151
-
10,189
1,725
1,935
16.0
19.1
11.4
13.9
13.3
10.9
1.8
1.8
13.4
15.3
4.8
4.3
Financials
Axis Bank
Buy
472
580
112,974
46,932
53,575
3.5
3.4
32.4
44.6
14.6
10.6
1.9
1.6
13.6
16.5
-
-
Bank of Baroda
Neutral
167
-
38,537
19,980
23,178
1.8
1.8
11.5
17.3
14.5
9.7
1.7
1.4
8.3
10.1
-
-
Canara Bank
Neutral
287
-
15,589
15,225
16,836
1.8
1.8
14.5
28.0
19.8
10.3
1.4
1.1
5.8
8.5
-
-
Can Fin Homes
Buy
1,831
2,128
4,874
420
526
3.5
3.5
86.5
107.8
21.2
17.0
4.6
3.7
23.6
24.1
-
-
Cholamandalam Inv. &
Buy
1,022
1,230
15,973
2,012
2,317
6.3
6.3
42.7
53.6
23.9
19.1
3.8
3.3
16.9
18.3
-
-
Fin. Co.
Dewan Housing Finance Buy
284
350
8,882
2,225
2,688
2.9
2.9
29.7
34.6
9.6
8.2
1.5
1.3
16.1
16.8
-
-
Equitas Holdings
Buy
167
235
5,604
939
1,281
11.7
11.5
5.8
8.2
28.8
20.4
2.5
2.2
10.9
11.5
-
-
Federal Bank
Accumulate
77
85
13,326
8,259
8,995
3.0
3.0
4.3
5.6
18.0
13.8
1.5
1.4
8.5
10.1
-
-
HDFC
Neutral
1,369
-
216,957
11,475
13,450
3.4
3.4
45.3
52.5
30.2
26.1
5.8
5.2
20.2
20.5
-
-
HDFC Bank
Accumulate
1,285
1,350
328,022
46,097
55,433
4.5
4.5
58.4
68.0
22.0
18.9
3.9
3.2
18.8
18.6
-
-
ICICI Bank
Buy
271
315
157,655
42,800
44,686
3.1
3.3
18.0
21.9
15.1
12.4
2.0
1.9
11.1
12.3
-
-
Lakshmi Vilas Bank
Buy
140
174
2,675
3,339
3,799
2.7
2.8
11.0
14.0
12.7
10.0
1.3
1.2
11.2
12.7
-
-
LIC Housing Finance
Accumulate
559
630
28,233
3,712
4,293
2.6
2.5
39.0
46.0
14.3
12.2
2.7
2.3
19.9
20.1
-
-
Punjab Natl.Bank
Neutral
138
-
29,302
23,532
23,595
2.3
2.4
6.8
12.6
20.3
10.9
3.1
2.2
3.3
6.5
-
-
RBL Bank
Neutral
391
-
14,454
1,783
2,309
2.6
2.6
12.7
16.4
30.8
23.8
3.4
3.0
12.8
13.3
-
-
South Ind.Bank
Neutral
21
-
2,886
6,435
7,578
2.5
2.5
2.7
3.1
7.9
6.9
1.0
0.9
10.1
11.2
-
-
St Bk of India
Neutral
263
-
204,161
88,650
98,335
2.6
2.6
13.5
18.8
19.5
14.0
1.9
1.6
7.0
8.5
-
-
Union Bank
Neutral
147
-
10,133
13,450
14,925
2.3
2.3
25.5
34.5
5.8
4.3
0.8
0.7
7.5
10.2
-
-
Yes Bank
Neutral
1,389
-
58,769
8,978
11,281
3.3
3.4
74.0
90.0
18.8
15.4
3.6
3.0
17.0
17.2
-
-
FMCG
Asian Paints
Neutral
971
-
93,181
17,128
18,978
16.8
16.4
19.1
20.7
50.9
46.9
17.7
16.7
34.8
35.5
5.4
4.8
Britannia
Buy
3,144
3,626
37,725
9,594
11,011
14.6
14.9
80.3
94.0
39.2
33.4
16.1
12.4
41.2
-
3.8
3.3
Colgate
Accumulate
884
995
24,050
4,605
5,149
23.4
23.4
23.8
26.9
37.2
32.9
20.6
16.1
64.8
66.8
5.1
4.6
Dabur India
Accumulate
280
304
49,331
8,315
9,405
19.8
20.7
8.1
9.2
34.6
30.4
9.6
8.0
31.6
31.0
5.6
4.9
GlaxoSmith Con*
Neutral
5,193
-
21,840
4,350
4,823
21.2
21.4
179.2
196.5
29.0
26.4
7.7
6.5
27.1
26.8
4.4
3.9
Godrej Consumer
Neutral
1,604
-
54,648
10,235
11,428
18.4
18.6
41.1
44.2
39.0
36.3
8.7
7.3
24.9
24.8
5.4
4.8
HUL
Neutral
854
-
184,721
35,252
38,495
17.8
17.8
20.7
22.4
41.3
38.1
39.5
33.9
95.6
88.9
5.1
4.6
ITC
Accumulate
256
284
310,186
40,059
44,439
38.3
39.2
9.0
10.1
28.5
25.3
8.0
6.9
27.8
27.5
7.2
6.5
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FMCG
Marico
Buy
259
300
33,408
6,430
7,349
18.8
19.5
6.4
7.7
40.5
33.6
12.2
10.3
33.2
32.5
5.0
4.3
Nestle*
Neutral
5,900
-
56,883
10,073
11,807
20.7
21.5
124.8
154.2
47.3
38.3
19.4
17.5
34.8
36.7
5.5
4.6
Tata Global
Neutral
130
-
8,233
8,675
9,088
9.8
9.8
7.4
8.2
17.6
15.9
2.0
1.9
7.9
8.1
0.9
0.8
Procter & Gamble
Accumulate
6,953
7,369
22,571
2,939
3,342
23.2
23.0
146.2
163.7
47.6
42.5
106.5
102.1
25.3
23.5
7.2
6.3
Hygiene
IT
HCL Tech^
Buy
840
1,000
118,498
49,242
57,168
20.5
20.5
55.7
64.1
15.1
13.1
3.1
2.4
20.3
17.9
2.3
1.8
Infosys
Buy
948
1,249
217,831
68,350
77,326
27.0
27.0
62.5
69.4
15.2
13.7
3.2
3.0
21.3
21.6
2.6
2.3
TCS
Accumulate
2,334
2,620
459,937
119,025
133,308
27.6
27.6
131.2
145.5
17.8
16.0
5.8
5.3
32.4
33.1
3.6
3.2
Tech Mahindra
Buy
472
600
45,902
29,673
32,937
15.5
17.0
32.8
39.9
14.4
11.8
2.8
2.4
19.6
20.7
1.3
1.1
Wipro
Buy
465
590
112,951
55,440
60,430
18.1
18.1
35.9
39.9
12.9
11.7
2.3
2.1
19.0
19.3
1.8
1.6
Media
D B Corp
Neutral
367
-
6,742
2,297
2,590
27.4
28.2
21.0
23.4
17.5
15.7
4.1
3.5
23.7
23.1
2.7
2.4
HT Media
Neutral
80
-
1,867
2,693
2,991
12.6
12.9
7.9
9.0
10.2
8.9
0.9
0.8
7.8
8.3
0.3
0.2
Jagran Prakashan
Buy
182
225
5,937
2,355
2,635
28.0
28.0
10.8
12.5
16.8
14.5
3.6
3.2
21.7
21.7
2.5
2.2
Sun TV Network
Neutral
533
-
20,989
2,850
3,265
70.1
71.0
26.2
30.4
20.3
17.5
5.2
4.6
24.3
25.6
7.0
5.9
Hindustan Media
Neutral
268
-
1,963
1,016
1,138
24.3
25.2
27.3
30.1
9.8
8.9
1.9
1.7
16.2
15.8
1.3
1.1
Ventures
TV Today Network
Buy
275
385
1,640
637
743
27.5
27.5
18.4
21.4
15.0
12.9
2.6
2.2
17.4
17.2
2.2
1.8
Metals & Mining
Coal India
Neutral
315
-
195,378
84,638
94,297
21.4
22.3
24.5
27.1
12.9
11.6
5.3
5.1
42.6
46.0
1.8
1.6
Hind. Zinc
Neutral
300
-
126,633
14,252
18,465
55.9
48.3
15.8
21.5
19.0
13.9
3.1
2.7
17.0
20.7
8.9
6.9
Hindalco
Neutral
192
-
39,577
107,899
112,095
7.4
8.2
9.2
13.0
20.8
14.7
1.0
1.0
4.8
6.6
0.9
0.8
JSW Steel
Neutral
196
-
47,450
53,201
58,779
16.1
16.2
130.6
153.7
1.5
1.3
0.2
0.2
14.0
14.4
1.7
1.4
NMDC
Neutral
146
-
46,130
6,643
7,284
44.4
47.7
7.1
7.7
20.5
18.9
1.8
1.7
8.8
9.2
4.7
4.2
SAIL
Neutral
64
-
26,412
47,528
53,738
(0.7)
2.1
(1.9)
2.6
24.6
0.7
0.7
(1.6)
3.9
1.4
1.3
Vedanta
Neutral
261
-
77,290
71,744
81,944
19.2
21.7
13.4
20.1
19.5
13.0
1.7
1.5
8.4
11.3
1.5
1.1
Tata Steel
Neutral
462
-
44,865
121,374
121,856
7.2
8.4
18.6
34.3
24.8
13.5
1.6
1.4
6.1
10.1
1.0
1.0
Oil & Gas
Cairn India
Neutral
283
-
53,143
9,127
10,632
4.3
20.6
8.8
11.7
32.2
24.2
1.0
1.0
3.3
4.2
7.3
6.1
GAIL
Neutral
484
-
61,356
56,220
65,198
9.3
10.1
27.1
33.3
17.9
14.5
1.6
1.5
9.3
10.7
1.3
1.1
ONGC
Neutral
202
-
258,782
137,222
152,563
15.0
21.8
19.5
24.1
10.3
8.4
0.9
0.8
8.5
10.1
2.2
1.9
Indian Oil Corp
Neutral
378
-
183,456
373,359
428,656
5.9
5.5
54.0
59.3
7.0
6.4
1.1
1.0
16.0
15.6
0.6
0.6
Reliance Industries
Neutral
1,044
-
338,680
301,963
358,039
12.1
12.6
87.7
101.7
11.9
10.3
1.2
1.1
10.7
11.3
1.6
1.3
Pharmaceuticals
Alembic Pharma
Neutral
561
-
10,568
3,483
4,083
20.2
21.4
24.3
30.4
23.1
18.4
5.3
4.2
25.5
25.3
3.0
2.5
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Pharmaceuticals
Alkem Laboratories Ltd
Buy
1,657
1,989
19,807
6,043
6,893
18.7
19.3
80.5
88.8
20.6
18.7
4.6
3.8
22.3
20.3
3.2
2.8
Aurobindo Pharma
Buy
696
877
40,745
15,720
18,078
23.7
23.7
41.4
47.3
16.8
14.7
4.4
3.4
29.6
26.1
2.8
2.4
Sanofi India*
Neutral
4,162
-
9,586
2,277
2,597
17.3
18.3
149.4
172.0
27.9
24.2
4.6
3.7
25.1
28.8
3.9
3.2
Cadila Healthcare
Accumulate
376
400
38,452
10,429
12,318
22.6
22.0
16.9
19.2
22.2
19.6
5.7
4.5
28.5
25.7
3.7
3.0
Cipla
Sell
581
490
46,732
15,378
18,089
17.4
18.4
21.6
27.2
26.9
21.4
3.5
3.0
13.7
15.2
3.2
2.7
Dr Reddy's
Neutral
3,017
-
49,974
16,043
18,119
20.8
22.4
112.4
142.9
26.8
21.1
3.6
3.1
14.1
15.9
3.1
2.7
Dishman Pharma
Neutral
231
-
3,733
1,718
1,890
22.7
22.8
9.5
11.3
24.4
20.5
2.4
2.1
10.1
10.9
2.6
2.3
GSK Pharma*
Neutral
2,728
-
23,103
3,000
3,312
15.4
20.6
46.5
60.8
58.7
44.9
14.1
14.0
26.3
30.6
7.4
6.8
Indoco Remedies
Reduce
270
240
2,489
1,112
1,289
16.2
18.2
11.6
16.0
23.3
16.9
3.7
3.1
17.0
20.1
2.4
2.0
Ipca labs
Accumulate
536
613
6,758
3,303
3,799
15.3
15.3
17.3
19.7
31.0
27.2
2.7
2.5
9.1
9.4
2.2
1.9
Lupin
Buy
1,497
1,809
67,558
15,912
18,644
26.4
26.7
58.1
69.3
25.8
21.6
5.0
4.1
21.4
20.9
4.3
3.6
Sun Pharma
Buy
645
847
154,713
31,129
35,258
32.0
32.9
30.2
35.3
21.4
18.3
3.5
2.9
20.0
20.1
4.5
3.8
Power
Tata Power
Neutral
81
-
21,787
36,916
39,557
17.4
27.1
5.1
6.3
15.8
12.8
1.4
1.3
9.0
10.3
1.6
1.4
NTPC
Neutral
175
-
144,419
86,605
95,545
17.5
20.8
11.8
13.4
14.8
13.1
1.5
1.4
10.5
11.1
3.0
3.0
Power Grid
Accumulate
205
223
107,248
25,315
29,193
88.2
88.7
14.2
17.2
14.5
11.9
2.2
1.9
15.2
16.1
8.9
8.0
Real Estate
MLIFE
Buy
356
522
1,462
1,152
1,300
22.7
24.6
29.9
35.8
11.9
10.0
0.9
0.8
7.6
8.6
2.0
1.7
Telecom
Bharti Airtel
Neutral
348
-
138,970
105,086
114,808
34.5
34.7
12.2
16.4
28.5
21.2
1.9
1.8
6.8
8.4
2.2
1.9
Idea Cellular
Neutral
98
-
35,275
40,133
43,731
37.2
37.1
6.4
6.5
15.3
15.1
1.3
1.2
8.2
7.6
1.9
1.6
zOthers
Abbott India
Neutral
4,395
-
9,338
3,153
3,583
14.1
14.4
152.2
182.7
28.9
24.1
141.8
121.1
25.6
26.1
2.7
2.3
Bajaj Electricals
Accumulate
240
274
2,431
4,801
5,351
5.7
6.2
10.4
13.7
23.0
17.6
2.9
2.5
12.4
14.5
0.5
0.5
Finolex Cables
Neutral
435
-
6,657
2,883
3,115
12.0
12.1
14.2
18.6
30.7
23.4
16.3
14.3
15.8
14.6
2.0
1.8
Goodyear India*
Neutral
712
-
1,643
1,598
1,704
10.4
10.2
49.4
52.6
14.4
13.5
66.6
58.4
18.2
17.0
0.7
99.0
Hitachi
Neutral
1,425
-
3,875
2,081
2,433
8.8
8.9
33.4
39.9
42.7
35.7
34.4
28.7
22.1
21.4
1.9
1.6
Jyothy Laboratories
Neutral
355
-
6,447
1,440
2,052
11.5
13.0
8.5
10.0
41.8
35.5
10.1
9.4
18.6
19.3
4.8
3.3
Page Industries
Neutral
14,465
-
16,134
2,450
3,124
20.1
17.6
299.0
310.0
48.4
46.7
322.2
245.9
47.1
87.5
6.6
5.2
Relaxo Footwears
Neutral
437
-
5,251
2,085
2,469
9.2
8.2
7.6
8.0
57.8
55.0
22.4
19.1
17.9
18.8
2.6
2.2
Siyaram Silk Mills
Accumulate
1,429
1,605
1,339
1,733
1,948
11.6
11.7
96.6
114.7
14.8
12.5
2.3
2.0
15.3
15.7
1.0
0.9
Styrolution ABS India*
Neutral
615
-
1,082
1,440
1,537
9.2
9.0
40.6
42.6
15.2
14.4
38.7
35.2
12.3
11.6
0.7
0.6
TVS Srichakra
Neutral
3,200
-
2,450
2,304
2,614
13.7
13.8
231.1
266.6
13.8
12.0
359.6
283.1
33.9
29.3
1.1
0.9
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
zOthers
HSIL
Neutral
292
-
2,113
2,384
2,515
15.8
16.3
15.3
19.4
19.1
15.1
19.0
16.3
7.8
9.3
1.1
1.0
Kirloskar Engines India
Neutral
328
-
4,736
2,554
2,800
9.9
10.0
10.5
12.1
31.2
27.1
13.1
12.3
10.7
11.7
1.5
1.3
Ltd
M M Forgings
Neutral
497
-
600
546
608
20.4
20.7
41.3
48.7
12.1
10.2
68.1
60.3
16.6
17.0
0.9
0.8
Banco Products (India) Neutral
207
-
1,477
1,353
1,471
12.3
12.4
14.5
16.3
14.2
12.7
19.7
17.7
14.5
14.6
1.0
110.7
Competent Automobiles Neutral
170
-
104
1,137
1,256
3.1
2.7
28.0
23.6
6.1
7.2
32.7
29.5
14.3
11.5
0.1
0.1
Nilkamal
Neutral
1,630
-
2,433
1,995
2,165
10.7
10.4
69.8
80.6
23.4
20.2
93.2
80.9
16.6
16.5
1.2
1.1
Visaka Industries
Neutral
208
-
330
1,051
1,138
10.3
10.4
21.0
23.1
9.9
9.0
26.7
25.0
9.0
9.2
0.6
0.5
Transport Corporation of
Neutral
159
-
1,220
2,671
2,911
8.5
8.8
13.9
15.7
11.5
10.2
1.6
1.4
13.7
13.8
0.6
0.5
India
Elecon Engineering
Neutral
57
-
643
1,482
1,660
13.7
14.5
3.9
5.8
14.7
9.9
3.5
3.2
7.8
10.9
0.8
0.7
Surya Roshni
Neutral
189
-
827
3,342
3,625
7.8
7.5
17.3
19.8
10.9
9.6
20.7
16.6
10.5
10.8
0.5
0.5
MT Educare
Neutral
129
-
515
366
417
17.7
18.2
9.4
10.8
13.8
12.0
3.1
2.7
22.2
22.3
1.3
1.1
Radico Khaitan
Buy
115
147
1,532
1,667
1,824
13.0
13.2
6.7
8.2
17.3
14.1
1.6
1.4
9.0
10.2
1.3
1.2
Garware Wall Ropes
Neutral
602
-
1,318
873
938
14.3
14.3
35.2
37.5
17.1
16.1
3.0
2.6
17.5
15.9
1.4
1.3
Wonderla Holidays
Neutral
370
-
2,091
287
355
38.0
40.0
11.3
14.2
32.7
26.1
4.7
4.1
21.4
23.9
7.0
5.7
Linc Pen & Plastics
Neutral
278
-
410
382
420
9.3
9.5
13.5
15.7
20.6
17.7
3.5
3.1
17.1
17.3
1.1
1.0
The Byke Hospitality
Neutral
163
-
654
287
384
20.5
20.5
7.6
10.7
21.5
15.3
4.5
3.6
20.7
23.5
2.3
1.7
Interglobe Aviation
Neutral
935
-
33,803
21,122
26,005
14.5
27.6
110.7
132.1
8.5
7.1
50.6
36.1
168.5
201.1
1.6
1.2
Coffee Day Enterprises
Neutral
201
-
4,131
2,964
3,260
20.5
21.2
4.7
8.0
-
25.1
2.3
2.1
5.5
8.5
1.8
1.6
Ltd
Navneet Education
Neutral
125
-
2,977
1,062
1,147
24.0
24.0
6.1
6.6
20.5
18.9
4.2
3.7
20.6
19.8
2.9
2.7
Navkar Corporation
Buy
169
265
2,409
369
561
42.9
42.3
7.2
11.5
23.4
14.7
1.7
1.5
7.4
10.5
7.5
5.0
UFO Moviez
Neutral
464
-
1,281
619
685
33.2
33.4
30.0
34.9
15.5
13.3
2.1
1.9
13.8
13.9
1.8
1.4
VRL Logistics
Neutral
293
-
2,673
1,902
2,119
16.7
16.6
14.6
16.8
20.1
17.4
4.4
3.9
21.9
22.2
1.5
1.3
Team Lease Serv.
Neutral
910
-
1,556
3,229
4,001
1.5
1.8
22.8
32.8
40.0
27.7
4.3
3.7
10.7
13.4
0.4
0.3
S H Kelkar & Co.
Neutral
317
-
4,584
1,036
1,160
15.1
15.0
6.1
7.2
51.9
44.2
5.5
5.1
10.7
11.5
4.3
3.8
Quick Heal
Neutral
274
-
1,919
408
495
27.3
27.0
7.7
8.8
35.4
31.1
3.3
3.3
9.3
10.6
3.8
3.2
Narayana Hrudaya
Neutral
337
-
6,887
1,873
2,166
11.5
11.7
2.6
4.0
127.4
85.0
7.8
7.1
6.1
8.3
3.8
3.3
Manpasand Bever.
Neutral
627
-
3,587
836
1,087
19.6
19.4
16.9
23.8
37.1
26.3
4.5
3.9
12.0
14.8
4.0
3.0
Parag Milk Foods
Neutral
265
-
2,232
1,919
2,231
9.3
9.6
9.5
12.9
28.1
20.5
4.4
3.6
15.5
17.5
1.3
1.1
Mirza International
Buy
91
107
1,095
987
1,106
18.0
18.0
6.5
7.6
13.9
12.0
2.3
1.9
15.9
15.7
1.3
1.2
www.angelbroking.com
Stock Watch
January 31, 2017
Company Name
Reco
CMP
Target Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E
zOthers
Asian Granito
Buy
275
351
828
1,071
1,182
12.1
12.4
12.7
16.0
21.6
17.2
2.1
1.8
9.5
10.7
1.1
0.9
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on January 30, 2017
www.angelbroking.com
Market Outlook
January 31, 2017
Research Team Tel: 022 - 39357800
E-mail: [email protected]
Website: www.angelbroking.com
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India
Limited,Bombay Stock Exchange Limited and Metropolitan Stock Exchange Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates/analyst has not received any compensation / managed or
co-managed public offering of securities of the company covered by Analyst during the past twelve months.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals. Investors are advised to refer the Fundamental and Technical Research Reports available on our website to evaluate the
contrary view, if any.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot
testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.
While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be
regulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.
www.angelbroking.com